50kW Solar PV System

SYSTEM SPECS:
(353) Suntech Power, Inc. STP170S-24/Ab-1 PV modules
353 x 170 watts = 60,010 watts rated
(1) SatCon Power Systems Canada Ltd. AE-50-60-PV-D inverter.

* Rated output is larger than actual output to account for system losses.

This system will require about 4,500 square feet of mounting area and is estimated to produce 86,783 kWh per year of usable electricity and translates to a savings of approximately $1,266 for the 1st month and $15,187 for the 1st year.
Approximate total system cost is $8.00 per Watt.

$ 480,000 Total System Cost (includes parts, installation, warranty, tax)
$(168,000) State Tax Credit
$ 55,400 Federal Tax on State Tax Credit [33% Federal Tax Bracket]
$(144,000) Federal Tax Credit
$(174,240) Depreciation value accelerated to present (non-discounted)
_________

$ 49,160 Net System Cost with Tax Benefits—10.25% of $480,000

This is 10.25% of the cost!

A site inspection is necessary to determine specific site requirements.
Each installation is a unique project and must be individually inspected, measured and designed.

The Total Lifecycle Payback is $611,270 in bill savings over 25 years compared to a system cost of $49,160. Payoff occurs at Year 5.8.